Treasurer's Report as of 2012-07-31

This report uses a cash-based method of accounting, recording donations
when deposited (not when the check was written or received by us) and
recording expenses when sent or scheduled for payment (not when
incurred).

Income Statement
for the Period July 01, 2012 - July 31, 2012

Income
Ordinary Income
Arch Linux 151.00
DebConf 12 2,750.00
Debian 686.00
FFmpeg 61.00
freedesktop.org 11.00
Jenkins 850.00
LibreOffice 50.00
OpenWrt 3.00
PostgreSQL 270.00
SPI General 50.00
SPI 5% 113.40
The HeliOS Project 186.00

Total Ordinary Income 5,181.40
--------

Interest Income
Key Bank Money Mkt Savings 0.61
Chase BusinessClassic Checking 0.33
Chase Bus Select High Yield Savings 27.14

Total Interest Income 28.08
-----

Gross Income 5,209.48
--------

Expenses
Ordinary Expenses

Arch Linux
Processing Fees 8.14
SPI 5% 7.55

Total Arch Linux Exp 15.69
-----

DebConf 12
Processing Fees 30.70
Transfer to ISIC 23,900.00

Total DebConf 12 Exp 23,930.70
---------

Debian
Debit Card Fee 3.00
Processing Fees 31.73
Server hardware 1,516.27
SPI 5% 34.30
Travel reimbursement 1,664.56

Total Debian Exp 3,249.86
--------

FFmpeg
Processing Fees 3.14
SPI 5% 3.05

Total FFmpeg Exp 6.19
----

freedesktop.org (fd.o)
Processing Fees 0.79
SPI 5% 0.55

Total fd.o Exp 1.34
----

Haskell
Hosting Fees 51.03
Reimbursement 53.89

Total Haskell Exp 104.92
------

Jenkins
Processing Fees 35.05
SPI 5% 42.50

Total Jenkins Exp 77.55
-----

LibreOffice
Processing Fees 2.35
SPI 5% 2.50

Total LibreOffice Exp 4.85
----

OpenWrt
Processing Fees 0.39
SPI 5% 0.15

Total OpenWrt Exp 0.54
----

PostgreSQL
Processing Fees 6.78
SPI 5% 13.50

Total PostgreSQL Exp 20.28
-----

SPI
PaySimple Monthly Fee 29.95
Transaction Fees 18.94

Total SPI Exp 48.89
-----

The HeliOS Project
Expense reimbursement 240.00
Processing Fees 4.49
SPI 5% 9.30

Total HeliOS Exp 253.79
------

Total Expenses 27,714.60
---------

Net Income (22,533.20)
===========

Balance Sheet as of July 31, 2012

ASSETS
Current Assets
Chase BusinessClassic Checking with Interest 22,479.34
Chase Business Select High Yield Savings 153,734.19
Key Business Reward Checking 64,254.13
Key Business Signature Money Market Savings 36,028.37
Key Express Checking 1,040.76
Ameriprise Cash Mgmt Acct 13,406.15
Debian Debit Card 299.00

Total Current Assets 291,241.94

TOTAL ASSETS 291,241.94

LIABILITIES & EQUITY

General and current liabilities 0.00

Equity
Reserves held in trust
aptosid Earmark 100.33
Arch Linux Earmark 4,728.62
Debian Earmark 72,292.10
DebConf 11 Earmark 29,251.50
DebConf 12 Earmark 670.65
Drizzle 1,117.40
FFmpeg 57.31
Fluxbox 995.00
Freedesktop.org Earmark 21,242.61
FreedomBox Foundation Earmark 20,114.44
Gallery Earmark 7,958.56
GNU TeXmacs Earmark 162.90
Haskell Earmark 12,681.78
Jenkins Earmark 7,348.12
LibreOffice Earmark 24,562.43
madwifi-project.org Earmark 1,494.90
OpenVAS 45.71
OpenWrt 836.29
Open Voting Foundation Earmark 153.65
OSUNIX 0.56
Path64 9.31
Plan 9 Earmark 6,500.00
PostgreSQL Earmark 26,375.49
Privoxy Earmark 568.30
The HeliOS Project 157.85
Tux4Kids Earmark 8,788.85
YafaRay Code Sprint Earmark 768.58
YafaRay Earmark 4,892.78

Total held in trust 253,876.02

General reserves 37,365.92
.

Total Equity 291,241.94

TOTAL LIABILITIES & EQUITY 291,241.94

--
----------------------------
Michael Schultheiss
E-mail: schultmc(at)spi-inc(dot)org